| Stage | IDT | % of rev | TPC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $339M | 100.00% | $1.6B | 100.00% | TPC ×4.83 |
| Gross profit | $135M | 39.78% | $211M | 12.91% | IDT +26.9pp |
| Operating income | $33M | 9.80% | $118M | 7.19% | IDT +2.6pp |
| Pre-tax income | $36M | 10.76% | $115M | 7.02% | IDT +3.7pp |
| Net income | $24M | 7.21% | $84M | 5.14% | IDT +2.1pp |
| Stage | IDT | TPC | Gap · A − B |
|---|---|---|---|
| Revenue | $339M100.00% | $1.6B100.00% | TPC ×4.83 |
| Gross profit | 39.78%$135M | 12.91%$211M | IDT +26.9pp |
| Operating income | 9.80%$33M | 7.19%$118M | IDT +2.6pp |
| Pre-tax income | 10.76%$36M | 7.02%$115M | IDT +3.7pp |
| Net income |
| 7.21%$24M |
| 5.14%$84M |
| IDT +2.1pp |
No shared counterparties.