| Stage | IDT | % of rev | TDY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $339M | 100.00% | $1.7B | 100.00% | TDY ×4.97 |
| Gross profit | $135M | 39.78% | $739M | 43.88% | TDY +4.1pp |
| Operating income | $33M | 9.80% | $347M | 20.61% | TDY +10.8pp |
| Pre-tax income | $36M | 10.76% | $347M | 20.58% | TDY +9.8pp |
| Net income | $24M | 7.21% | $273M | 16.19% | TDY +9.0pp |
| Stage | IDT | TDY | Gap · A − B |
|---|---|---|---|
| Revenue | $339M100.00% | $1.7B100.00% | TDY ×4.97 |
| Gross profit | 39.78%$135M | 43.88%$739M | TDY +4.1pp |
| Operating income | 9.80%$33M | 20.61%$347M | TDY +10.8pp |
| Pre-tax income | 10.76%$36M | 20.58%$347M | TDY +9.8pp |
| Net income |
| 7.21%$24M |
| 16.19%$273M |
| TDY +9.0pp |
No shared counterparties.