| Stage | HVT | % of rev | SCSC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $195M | 100.00% | $953M | 100.00% | SCSC ×4.89 |
| Gross profit | $120M | 61.42% | $120M | 12.57% | HVT +48.8pp |
| Operating income | $6M | 3.33% | $32M | 3.33% | 0.0pp |
| Pre-tax income | $7M | 3.80% | $33M | 3.49% | HVT +0.3pp |
| Net income | $5M | 2.72% | $26M | 2.69% | 0.0pp |
| Stage | HVT | SCSC | Gap · A − B |
|---|---|---|---|
| Revenue | $195M100.00% | $953M100.00% | SCSC ×4.89 |
| Gross profit | 61.42%$120M | 12.57%$120M | HVT +48.8pp |
| Operating income | 3.33%$6M | 3.33%$32M | 0.0pp |
| Pre-tax income | 3.80%$7M | 3.49%$33M | HVT +0.3pp |
| Net income |
| 2.72%$5M |
| 2.69%$26M |
| 0.0pp |
No shared counterparties.