| Stage | HUBG | % of rev | ZTS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $934M | 100.00% | $2.4B | 100.00% | ZTS ×2.56 |
| Gross profit | $791M | 84.69% | $1.7B | 70.81% | HUBG +13.9pp |
| Operating income | $39M | 4.22% | $863M | 36.09% | ZTS +31.9pp |
| Pre-tax income | $39M | 4.12% | $729M | 30.49% | ZTS +26.4pp |
| Net income | $29M | 3.10% | $591M | 24.72% | ZTS +21.6pp |
| Stage | HUBG | ZTS | Gap · A − B |
|---|---|---|---|
| Revenue | $934M100.00% | $2.4B100.00% | ZTS ×2.56 |
| Gross profit | 84.69%$791M | 70.81%$1.7B | HUBG +13.9pp |
| Operating income | 4.22%$39M | 36.09%$863M | ZTS +31.9pp |
| Pre-tax income | 4.12%$39M | 30.49%$729M | ZTS +26.4pp |
| Net income |
| 3.10%$29M |
| 24.72%$591M |
| ZTS +21.6pp |
No shared counterparties.