| Stage | HQI | % of rev | RHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8M | 100.00% | $1.4B | 100.00% | RHI ×167.84 |
| Gross profit | $8M | 100.00% | $532M | 39.14% | HQI +60.9pp |
| Operating income | $3M | 41.28% | $73M | 5.34% | HQI +35.9pp |
| Pre-tax income | $3M | 42.42% | $75M | 5.49% | HQI +36.9pp |
| Net income | $3M | 33.24% | $50M | 3.67% | HQI +29.6pp |
| Stage | HQI | RHI | Gap · A − B |
|---|---|---|---|
| Revenue | $8M100.00% | $1.4B100.00% | RHI ×167.84 |
| Gross profit | 100.00%$8M | 39.14%$532M | HQI +60.9pp |
| Operating income | 41.28%$3M | 5.34%$73M | HQI +35.9pp |
| Pre-tax income | 42.42%$3M | 5.49%$75M | HQI +36.9pp |
| Net income |
| 33.24%$3M |
| 3.67%$50M |
| HQI +29.6pp |
No shared counterparties.