| Stage | HP | % of rev | RIG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.0B | 100.00% | $966M | 100.00% | HP ×1.07 |
| Gross profit | $305M | 29.52% | $358M | 37.06% | RIG +7.5pp |
| Operating income | $188M | 18.19% | $152M | 15.73% | HP +2.5pp |
| Pre-tax income | $151M | 14.54% | $184M | 19.05% | RIG +4.5pp |
| Net income | $78M | 7.55% | $170M | 17.60% | RIG +10.0pp |
| Stage | HP | RIG | Gap · A − B |
|---|---|---|---|
| Revenue | $1.0B100.00% | $966M100.00% | HP ×1.07 |
| Gross profit | 29.52%$305M | 37.06%$358M | RIG +7.5pp |
| Operating income | 18.19%$188M | 15.73%$152M | HP +2.5pp |
| Pre-tax income | 14.54%$151M | 19.05%$184M | RIG +4.5pp |
| Net income |
| 7.55%$78M |
| 17.60%$170M |
| RIG +10.0pp |
No shared counterparties.