| Stage | HONA | % of rev | HON | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $5.0B | 100.00% | HON ×1.08 |
| Gross profit | $1.7B | 36.93% | $2.0B | 40.41% | HON +3.5pp |
| Operating income | $1.1B | 23.43% | $740M | 14.82% | HONA +8.6pp |
| Pre-tax income | $901M | 19.40% | $986M | 19.74% | HON +0.3pp |
| Net income | $737M | 15.87% | $676M | 13.54% | HONA +2.3pp |
| Stage | HONA | HON | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $5.0B100.00% | HON ×1.08 |
| Gross profit | 36.93%$1.7B | 40.41%$2.0B | HON +3.5pp |
| Operating income | 23.43%$1.1B | 14.82%$740M | HONA +8.6pp |
| Pre-tax income | 19.40%$901M | 19.74%$986M | HON +0.3pp |
| Net income | 15.87%$737M | 13.54%$676M | HONA +2.3pp |
None
No disclosed counterparties: HONA.