| Stage | HOG | % of rev | RLJ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.2B | 100.00% | $383M | 100.00% | HOG ×3.21 |
| Gross profit | $403M | 32.79% | $356M | 93.01% | RLJ +60.2pp |
| Operating income | $76M | 6.18% | $55M | 14.47% | RLJ +8.3pp |
| Pre-tax income | $95M | 7.74% | $32M | 8.25% | RLJ +0.5pp |
| Net income | $79M | 6.42% | $31M | 8.18% | RLJ +1.8pp |
| Stage | HOG | RLJ | Gap · A − B |
|---|---|---|---|
| Revenue | $1.2B100.00% | $383M100.00% | HOG ×3.21 |
| Gross profit | 32.79%$403M | 93.01%$356M | RLJ +60.2pp |
| Operating income | 6.18%$76M | 14.47%$55M | RLJ +8.3pp |
| Pre-tax income | 7.74%$95M | 8.25%$32M | RLJ +0.5pp |
| Net income |
| 6.42%$79M |
| 8.18%$31M |
| RLJ +1.8pp |
No shared counterparties.