| Stage | HOFT | % of rev | SGI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $63M | 100.00% | $1.8B | 100.00% | SGI ×28.83 |
| Gross profit | $20M | 31.78% | $817M | 44.81% | SGI +13.0pp |
| Operating income | $1M | 2.03% | $202M | 11.06% | SGI +9.0pp |
| Pre-tax income | $2M | 2.44% | $148M | 8.11% | SGI +5.7pp |
| Net income | $2M | 2.64% | $111M | 6.07% | SGI +3.4pp |
| Stage | HOFT | SGI | Gap · A − B |
|---|---|---|---|
| Revenue | $63M100.00% | $1.8B100.00% | SGI ×28.83 |
| Gross profit | 31.78%$20M | 44.81%$817M | SGI +13.0pp |
| Operating income | 2.03%$1M | 11.06%$202M | SGI +9.0pp |
| Pre-tax income | 2.44%$2M | 8.11%$148M | SGI +5.7pp |
| Net income |
| 2.64%$2M |
| 6.07%$111M |
| SGI +3.4pp |
None
No disclosed counterparties: HOFT.