| Stage | HLNE | % of rev | GSHD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $204M | 100.00% | $113M | 100.00% | HLNE ×1.80 |
| Gross profit | $127M | 62.11% | $113M | 100.00% | GSHD +37.9pp |
| Operating income | $86M | 42.23% | $27M | 23.45% | HLNE +18.8pp |
| Pre-tax income | $179M | 87.37% | $21M | 18.64% | HLNE +68.7pp |
| Net income | $149M | 72.85% | $17M | 15.00% | HLNE +57.8pp |
| Stage | HLNE | GSHD | Gap · A − B |
|---|---|---|---|
| Revenue | $204M100.00% | $113M100.00% | HLNE ×1.80 |
| Gross profit | 62.11%$127M | 100.00%$113M | GSHD +37.9pp |
| Operating income | 42.23%$86M | 23.45%$27M | HLNE +18.8pp |
| Pre-tax income | 87.37%$179M | 18.64%$21M | HLNE +68.7pp |
| Net income |
| 72.85%$149M |
| 15.00%$17M |
| HLNE +57.8pp |
No shared counterparties.