| Stage | HIG | % of rev | GIS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.2B | 100.00% | $4.4B | 100.00% | HIG ×1.64 |
| Gross profit | $7.2B | 100.00% | $1.5B | 33.88% | HIG +66.1pp |
| Operating income | $1.6B | 22.62% | $634M | 14.43% | HIG +8.2pp |
| Pre-tax income | $1.6B | 21.93% | $502M | 11.44% | HIG +10.5pp |
| Net income | $1.3B | 18.32% | $398M | 9.07% | HIG +9.3pp |
| Stage | HIG | GIS | Gap · A − B |
|---|---|---|---|
| Revenue | $7.2B100.00% | $4.4B100.00% | HIG ×1.64 |
| Gross profit | 100.00%$7.2B | 33.88%$1.5B | HIG +66.1pp |
| Operating income | 22.62%$1.6B | 14.43%$634M | HIG +8.2pp |
| Pre-tax income | 21.93%$1.6B | 11.44%$502M | HIG +10.5pp |
| Net income |
| 18.32%$1.3B |
| 9.07%$398M |
| HIG +9.3pp |
No shared counterparties.