| Stage | HIG | % of rev | BRK-B | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.2B | 100.00% | $102B | 100.00% | BRK-B ×14.10 |
| Gross profit | $7.2B | 100.00% | $55.9B | 54.87% | HIG +45.1pp |
| Operating income | $1.6B | 22.62% | $17.1B | 16.77% | HIG +5.8pp |
| Pre-tax income | $1.6B | 21.93% | $31.8B | 31.25% | BRK-B +9.3pp |
| Net income | $1.3B | 18.32% | $25.8B | 25.31% | BRK-B +7.0pp |
| Stage | HIG | BRK-B | Gap · A − B |
|---|---|---|---|
| Revenue | $7.2B100.00% | $102B100.00% | BRK-B ×14.10 |
| Gross profit | 100.00%$7.2B | 54.87%$55.9B | HIG +45.1pp |
| Operating income | 22.62%$1.6B | 16.77%$17.1B | HIG +5.8pp |
| Pre-tax income | 21.93%$1.6B | 31.25%$31.8B | BRK-B +9.3pp |
| Net income | 18.32%$1.3B | 25.31%$25.8B | BRK-B +7.0pp |
No disclosed counterparties: BRK-B.
None