| Stage | HEI.A | % of rev | HEI-A | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.4B | 100.00% | $1.4B | 100.00% | HEI.A ×1.00 |
| Gross profit | $581M | 41.12% | $581M | 41.12% | 0.0pp |
| Operating income | $355M | 25.14% | $355M | 25.14% | 0.0pp |
| Pre-tax income | $321M | 22.69% | $321M | 22.69% | 0.0pp |
| Net income | $254M | 18.01% | $254M | 18.01% | 0.0pp |
| Stage | HEI.A | HEI-A | Gap · A − B |
|---|---|---|---|
| Revenue | $1.4B100.00% | $1.4B100.00% | HEI.A ×1.00 |
| Gross profit | 41.12%$581M | 41.12%$581M | 0.0pp |
| Operating income | 25.14%$355M | 25.14%$355M | 0.0pp |
| Pre-tax income | 22.69%$321M | 22.69%$321M | 0.0pp |
| Net income |
| 18.01%$254M |
| 18.01%$254M |
| 0.0pp |
No disclosed counterparties: HEI.A, HEI-A.