| Stage | HE | % of rev | NEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $940M | 100.00% | $8.1B | 100.00% | NEE ×8.61 |
| Gross profit | $940M | 100.00% | $4.3B | 52.53% | HE +47.5pp |
| Operating income | $204M | 21.73% | $2.6B | 32.44% | NEE +10.7pp |
| Pre-tax income | $165M | 17.52% | $5.0B | 62.16% | NEE +44.6pp |
| Net income | $123M | 13.11% | $4.4B | 53.98% | NEE +40.9pp |
| Stage | HE | NEE | Gap · A − B |
|---|---|---|---|
| Revenue | $940M100.00% | $8.1B100.00% | NEE ×8.61 |
| Gross profit | 100.00%$940M | 52.53%$4.3B | HE +47.5pp |
| Operating income | 21.73%$204M | 32.44%$2.6B | NEE +10.7pp |
| Pre-tax income | 17.52%$165M | 62.16%$5.0B | NEE +44.6pp |
| Net income |
| 13.11%$123M |
| 53.98%$4.4B |
| NEE +40.9pp |
No shared counterparties.