| Stage | HAYW | % of rev | POWI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $260M | 100.00% | $119M | 100.00% | HAYW ×2.19 |
| Gross profit | $125M | 47.92% | $65M | 54.34% | POWI +6.4pp |
| Operating income | $50M | 19.30% | $9M | 7.48% | HAYW +11.8pp |
| Pre-tax income | $41M | 15.82% | $11M | 9.44% | HAYW +6.4pp |
| Net income | $32M | 12.46% | $10M | 8.27% | HAYW +4.2pp |
| Stage | HAYW | POWI | Gap · A − B |
|---|---|---|---|
| Revenue | $260M100.00% | $119M100.00% | HAYW ×2.19 |
| Gross profit | 47.92%$125M | 54.34%$65M | POWI +6.4pp |
| Operating income | 19.30%$50M | 7.48%$9M | HAYW +11.8pp |
| Pre-tax income | 15.82%$41M | 9.44%$11M | HAYW +6.4pp |
| Net income |
| 12.46%$32M |
| 8.27%$10M |
| HAYW +4.2pp |
No shared counterparties.