| Stage | GPI | % of rev | SDHC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.4B | 100.00% | $273M | 100.00% | GPI ×19.77 |
| Gross profit | $855M | 15.84% | $48M | 17.55% | SDHC +1.7pp |
| Operating income | $201M | 3.72% | $6M | 2.20% | GPI +1.5pp |
| Pre-tax income | $132M | 2.44% | $2M | 0.68% | GPI +1.8pp |
| Net income | $103M | 1.91% | $2M | 0.65% | GPI +1.3pp |
| Stage | GPI | SDHC | Gap · A − B |
|---|---|---|---|
| Revenue | $5.4B100.00% | $273M100.00% | GPI ×19.77 |
| Gross profit | 15.84%$855M | 17.55%$48M | SDHC +1.7pp |
| Operating income | 3.72%$201M | 2.20%$6M | GPI +1.5pp |
| Pre-tax income | 2.44%$132M | 0.68%$2M | GPI +1.8pp |
| Net income |
| 1.91%$103M |
| 0.65%$2M |
| GPI +1.3pp |
No shared counterparties.