| Stage | GPGI | % of rev | INGM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $60M | 100.00% | $15.2B | 100.00% | INGM ×254.52 |
| Gross profit | $29M | 47.99% | $997M | 6.55% | GPGI +41.4pp |
| Operating income | $6M | 10.03% | $294M | 1.93% | GPGI +8.1pp |
| Pre-tax income | $34M | 56.35% | $187M | 1.23% | GPGI +55.1pp |
| Net income | $22M | 35.95% | $131M | 0.86% | GPGI +35.1pp |
| Stage | GPGI | INGM | Gap · A − B |
|---|---|---|---|
| Revenue | $60M100.00% | $15.2B100.00% | INGM ×254.52 |
| Gross profit | 47.99%$29M | 6.55%$997M | GPGI +41.4pp |
| Operating income | 10.03%$6M | 1.93%$294M | GPGI +8.1pp |
| Pre-tax income | 56.35%$34M | 1.23%$187M | GPGI +55.1pp |
| Net income |
| 35.95%$22M |
| 0.86%$131M |
| GPGI +35.1pp |
No shared counterparties.