| Stage | GNE | % of rev | DUK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $100M | 100.00% | $7.6B | 100.00% | DUK ×75.62 |
| Gross profit | $34M | 33.54% | $4.2B | 54.82% | DUK +21.3pp |
| Operating income | $7M | 6.50% | $2.0B | 26.99% | DUK +20.5pp |
| Pre-tax income | $12M | 11.63% | $1.3B | 17.19% | DUK +5.6pp |
| Net income | $11M | 11.39% | $1.1B | 15.08% | DUK +3.7pp |
| Stage | GNE | DUK | Gap · A − B |
|---|---|---|---|
| Revenue | $100M100.00% | $7.6B100.00% | DUK ×75.62 |
| Gross profit | 33.54%$34M | 54.82%$4.2B | DUK +21.3pp |
| Operating income | 6.50%$7M | 26.99%$2.0B | DUK +20.5pp |
| Pre-tax income | 11.63%$12M | 17.19%$1.3B | DUK +5.6pp |
| Net income |
| 11.39%$11M |
| 15.08%$1.1B |
| DUK +3.7pp |
No shared counterparties.