| Stage | GM | % of rev | TSLA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $50.0B | 100.00% | $28.0B | 100.00% | GM ×1.78 |
| Gross profit | $9.3B | 18.55% | $5.5B | 19.59% | TSLA +1.0pp |
| Operating income | $3.6B | 7.19% | $718M | 2.56% | GM +4.6pp |
| Pre-tax income | $3.9B | 7.88% | $956M | 3.41% | GM +4.5pp |
| Net income | $3.4B | 6.75% | $804M | 2.87% | GM +3.9pp |
| Stage | GM | TSLA | Gap · A − B |
|---|---|---|---|
| Revenue | $50.0B100.00% | $28.0B100.00% | GM ×1.78 |
| Gross profit | 18.55%$9.3B | 19.59%$5.5B | TSLA +1.0pp |
| Operating income | 7.19%$3.6B | 2.56%$718M | GM +4.6pp |
| Pre-tax income | 7.88%$3.9B | 3.41%$956M | GM +4.5pp |
| Net income | 6.75%$3.4B | 2.87%$804M | GM +3.9pp |
No shared counterparties.