| Stage | GKOS | % of rev | NXT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $211M | 100.00% | $1.1B | 100.00% | NXT ×5.26 |
| Gross profit | $180M | 85.23% | $345M | 31.13% | GKOS +54.1pp |
| Operating income | $828,000 | 0.39% | $208M | 18.71% | NXT +18.3pp |
| Pre-tax income | $2M | 1.10% | $215M | 19.39% | NXT +18.3pp |
| Net income | $2M | 0.96% | $165M | 14.92% | NXT +14.0pp |
| Stage | GKOS | NXT | Gap · A − B |
|---|---|---|---|
| Revenue | $211M100.00% | $1.1B100.00% | NXT ×5.26 |
| Gross profit | 85.23%$180M | 31.13%$345M | GKOS +54.1pp |
| Operating income | 0.39%$828,000 | 18.71%$208M | NXT +18.3pp |
| Pre-tax income | 1.10%$2M | 19.39%$215M | NXT +18.3pp |
| Net income |
| 0.96%$2M |
| 14.92%$165M |
| NXT +14.0pp |
No disclosed counterparties: GKOS, NXT.