| Stage | GFF | % of rev | JBI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $481M | 100.00% | $234M | 100.00% | GFF ×2.06 |
| Gross profit | $226M | 46.96% | $80M | 34.39% | GFF +12.6pp |
| Operating income | $116M | 23.99% | $21M | 8.82% | GFF +15.2pp |
| Pre-tax income | $92M | 19.11% | $13M | 5.61% | GFF +13.5pp |
| Net income | $52M | 10.73% | $11M | 4.58% | GFF +6.1pp |
| Stage | GFF | JBI | Gap · A − B |
|---|---|---|---|
| Revenue | $481M100.00% | $234M100.00% | GFF ×2.06 |
| Gross profit | 46.96%$226M | 34.39%$80M | GFF +12.6pp |
| Operating income | 23.99%$116M | 8.82%$21M | GFF +15.2pp |
| Pre-tax income | 19.11%$92M | 5.61%$13M | GFF +13.5pp |
| Net income |
| 10.73%$52M |
| 4.58%$11M |
| GFF +6.1pp |
No disclosed counterparties: JBI.
None