| Stage | GE | % of rev | GM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $14.1B | 100.00% | $50.0B | 100.00% | GM ×3.54 |
| Gross profit | $5.0B | 35.57% | $9.3B | 18.55% | GE +17.0pp |
| Operating income | $2.6B | 18.45% | $3.6B | 7.19% | GE +11.3pp |
| Pre-tax income | $2.8B | 19.87% | $3.9B | 7.88% | GE +12.0pp |
| Net income | $2.3B | 16.26% | $3.4B | 6.75% | GE +9.5pp |
| Stage | GE | GM | Gap · A − B |
|---|---|---|---|
| Revenue | $14.1B100.00% | $50.0B100.00% | GM ×3.54 |
| Gross profit | 35.57%$5.0B | 18.55%$9.3B | GE +17.0pp |
| Operating income | 18.45%$2.6B | 7.19%$3.6B | GE +11.3pp |
| Pre-tax income | 19.87%$2.8B | 7.88%$3.9B | GE +12.0pp |
| Net income | 16.26%$2.3B | 6.75%$3.4B | GE +9.5pp |
No shared counterparties.