| Stage | GDDY | % of rev | LDOS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $4.6B | 100.00% | LDOS ×3.45 |
| Gross profit | $843M | 62.83% | $820M | 17.71% | GDDY +45.1pp |
| Operating income | $363M | 27.02% | $553M | 11.94% | GDDY +15.1pp |
| Pre-tax income | $333M | 24.79% | $482M | 10.41% | GDDY +14.4pp |
| Net income | $262M | 19.51% | $413M | 8.92% | GDDY +10.6pp |
| Stage | GDDY | LDOS | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $4.6B100.00% | LDOS ×3.45 |
| Gross profit | 62.83%$843M | 17.71%$820M | GDDY +45.1pp |
| Operating income | 27.02%$363M | 11.94%$553M | GDDY +15.1pp |
| Pre-tax income | 24.79%$333M | 10.41%$482M | GDDY +14.4pp |
| Net income |
| 19.51%$262M |
| 8.92%$413M |
| GDDY +10.6pp |
No shared counterparties.