| Stage | GD | % of rev | MBUU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $14.6B | 100.00% | $296M | 100.00% | GD ×49.29 |
| Gross profit | $2.2B | 15.44% | $52M | 17.66% | MBUU +2.2pp |
| Operating income | $1.5B | 10.48% | $9M | 3.16% | GD +7.3pp |
| Pre-tax income | $1.5B | 10.20% | $10M | 3.29% | GD +6.9pp |
| Net income | $1.2B | 8.44% | $7M | 2.49% | GD +5.9pp |
| Stage | GD | MBUU | Gap · A − B |
|---|---|---|---|
| Revenue | $14.6B100.00% | $296M100.00% | GD ×49.29 |
| Gross profit | 15.44%$2.2B | 17.66%$52M | MBUU +2.2pp |
| Operating income | 10.48%$1.5B | 3.16%$9M | GD +7.3pp |
| Pre-tax income | 10.20%$1.5B | 3.29%$10M | GD +6.9pp |
| Net income |
| 8.44%$1.2B |
| 2.49%$7M |
| GD +5.9pp |
No shared counterparties.