| Stage | GAP | % of rev | DBX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.7B | 100.00% | $632M | 100.00% | GAP ×5.78 |
| Gross profit | $1.9B | 52.83% | $507M | 80.21% | DBX +27.4pp |
| Operating income | $676M | 18.52% | $165M | 26.10% | DBX +7.6pp |
| Pre-tax income | $680M | 18.63% | $118M | 18.64% | 0.0pp |
| Net income | $501M | 13.72% | $96M | 15.17% | DBX +1.4pp |
| Stage | GAP | DBX | Gap · A − B |
|---|---|---|---|
| Revenue | $3.7B100.00% | $632M100.00% | GAP ×5.78 |
| Gross profit | 52.83%$1.9B | 80.21%$507M | DBX +27.4pp |
| Operating income | 18.52%$676M | 26.10%$165M | DBX +7.6pp |
| Pre-tax income | 18.63%$680M | 18.64%$118M | 0.0pp |
| Net income |
| 13.72%$501M |
| 15.17%$96M |
| DBX +1.4pp |
No shared counterparties.