| Stage | FWONK | % of rev | FWONA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $934M | 100.00% | $934M | 100.00% | FWONK ×1.00 |
| Gross profit | $329M | 35.22% | $329M | 35.22% | 0.0pp |
| Operating income | $88M | 9.42% | $88M | 9.42% | 0.0pp |
| Pre-tax income | $33M | 3.53% | $33M | 3.53% | 0.0pp |
| Net income | $8M | 0.86% | $8M | 0.86% | 0.0pp |
| Stage | FWONK | FWONA | Gap · A − B |
|---|---|---|---|
| Revenue | $934M100.00% | $934M100.00% | FWONK ×1.00 |
| Gross profit | 35.22%$329M | 35.22%$329M | 0.0pp |
| Operating income | 9.42%$88M | 9.42%$88M | 0.0pp |
| Pre-tax income | 3.53%$33M | 3.53%$33M | 0.0pp |
| Net income |
| 0.86%$8M |
| 0.86%$8M |
| 0.0pp |
No disclosed counterparties: FWONK, FWONA.