| Stage | FTI | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.9B | 100.00% | $8.0B | 100.00% | BKR ×2.77 |
| Gross profit | $729M | 25.16% | $1.9B | 24.02% | FTI +1.1pp |
| Operating income | $515M | 17.80% | $853M | 10.63% | FTI +7.2pp |
| Pre-tax income | $523M | 18.06% | $519M | 6.47% | FTI +11.6pp |
| Net income | $419M | 14.46% | $422M | 5.26% | FTI +9.2pp |
| Stage | FTI | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $2.9B100.00% | $8.0B100.00% | BKR ×2.77 |
| Gross profit | 25.16%$729M | 24.02%$1.9B | FTI +1.1pp |
| Operating income | 17.80%$515M | 10.63%$853M | FTI +7.2pp |
| Pre-tax income | 18.06%$523M | 6.47%$519M | FTI +11.6pp |
| Net income |
| 14.46%$419M |
| 5.26%$422M |
| FTI +9.2pp |
No shared counterparties.