| Stage | FTDR | % of rev | ABNB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $655M | 100.00% | $4.9B | 100.00% | ABNB ×7.43 |
| Gross profit | $362M | 55.27% | $4.2B | 86.63% | ABNB +31.4pp |
| Operating income | $167M | 25.50% | $2.0B | 41.51% | ABNB +16.0pp |
| Pre-tax income | $154M | 23.51% | $2.2B | 44.63% | ABNB +21.1pp |
| Net income | $116M | 17.71% | $1.9B | 38.82% | ABNB +21.1pp |
| Stage | FTDR | ABNB | Gap · A − B |
|---|---|---|---|
| Revenue | $655M100.00% | $4.9B100.00% | ABNB ×7.43 |
| Gross profit | 55.27%$362M | 86.63%$4.2B | ABNB +31.4pp |
| Operating income | 25.50%$167M | 41.51%$2.0B | ABNB +16.0pp |
| Pre-tax income | 23.51%$154M | 44.63%$2.2B | ABNB +21.1pp |
| Net income |
| 17.71%$116M |
| 38.82%$1.9B |
| ABNB +21.1pp |
No disclosed counterparties: ABNB.
None