No disclosed counterparties: FSTR, IMKTA.
| Stage | FSTR | % of rev | IMKTA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $139M | 100.00% | $1.4B | 100.00% | IMKTA ×9.88 |
| Gross profit | $31M | 22.28% | $332M | 24.30% | IMKTA +2.0pp |
| Operating income | $6M | 4.44% | $34M | 2.52% | FSTR +1.9pp |
| Pre-tax income | $5M | 3.93% | $33M | 2.41% | FSTR +1.5pp |
| Net income | $3M | 2.25% | $26M | 1.89% | FSTR +0.4pp |
| Stage | FSTR | IMKTA | Gap · A − B |
|---|---|---|---|
| Revenue | $139M100.00% | $1.4B100.00% | IMKTA ×9.88 |
| Gross profit | 22.28%$31M | 24.30%$332M | IMKTA +2.0pp |
| Operating income | 4.44%$6M | 2.52%$34M | FSTR +1.9pp |
| Pre-tax income | 3.93%$5M | 2.41%$33M | FSTR +1.5pp |
| Net income |
| 2.25%$3M |
| 1.89%$26M |
| FSTR +0.4pp |