| Stage | FOXF | % of rev | HOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $358M | 100.00% | $1.2B | 100.00% | HOG ×3.44 |
| Gross profit | $110M | 30.63% | $403M | 32.79% | HOG +2.2pp |
| Operating income | $18M | 4.89% | $76M | 6.18% | HOG +1.3pp |
| Pre-tax income | $6M | 1.76% | $95M | 7.74% | HOG +6.0pp |
| Net income | $4M | 1.13% | $79M | 6.42% | HOG +5.3pp |
| Stage | FOXF | HOG | Gap · A − B |
|---|---|---|---|
| Revenue | $358M100.00% | $1.2B100.00% | HOG ×3.44 |
| Gross profit | 30.63%$110M | 32.79%$403M | HOG +2.2pp |
| Operating income | 4.89%$18M | 6.18%$76M | HOG +1.3pp |
| Pre-tax income | 1.76%$6M | 7.74%$95M | HOG +6.0pp |
| Net income |
| 1.13%$4M |
| 6.42%$79M |
| HOG +5.3pp |
No shared counterparties.