| Stage | FN | % of rev | CIEN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $1.7B | 100.00% | CIEN ×1.27 |
| Gross profit | $158M | 12.01% | $759M | 45.43% | CIEN +33.4pp |
| Operating income | $134M | 10.20% | $301M | 18.02% | CIEN +7.8pp |
| Pre-tax income | $200M | 15.18% | $311M | 18.59% | CIEN +3.4pp |
| Net income | $139M | 10.58% | $266M | 15.94% | CIEN +5.4pp |
| Stage | FN | CIEN | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $1.7B100.00% | CIEN ×1.27 |
| Gross profit | 12.01%$158M | 45.43%$759M | CIEN +33.4pp |
| Operating income | 10.20%$134M | 18.02%$301M | CIEN +7.8pp |
| Pre-tax income | 15.18%$200M | 18.59%$311M | CIEN +3.4pp |
| Net income |
| 10.58%$139M |
| 15.94%$266M |
| CIEN +5.4pp |
No shared counterparties.