| Stage | FLR | % of rev | STE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.7B | 100.00% | $1.6B | 100.00% | FLR ×2.34 |
| Gross profit | $203M | 5.46% | $711M | 44.74% | STE +39.3pp |
| Operating income | $225M | 6.05% | $294M | 18.53% | STE +12.5pp |
| Pre-tax income | $243M | 6.53% | $288M | 18.13% | STE +11.6pp |
| Net income | $186M | 5.00% | $214M | 13.48% | STE +8.5pp |
| Stage | FLR | STE | Gap · A − B |
|---|---|---|---|
| Revenue | $3.7B100.00% | $1.6B100.00% | FLR ×2.34 |
| Gross profit | 5.46%$203M | 44.74%$711M | STE +39.3pp |
| Operating income | 6.05%$225M | 18.53%$294M | STE +12.5pp |
| Pre-tax income | 6.53%$243M | 18.13%$288M | STE +11.6pp |
| Net income |
| 5.00%$186M |
| 13.48%$214M |
| STE +8.5pp |
No disclosed counterparties: STE.
None