| Stage | FLOC | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $259M | 100.00% | $8.0B | 100.00% | BKR ×31.03 |
| Gross profit | $174M | 67.27% | $1.9B | 24.02% | FLOC +43.2pp |
| Operating income | $48M | 18.53% | $853M | 10.63% | FLOC +7.9pp |
| Pre-tax income | $43M | 16.57% | $519M | 6.47% | FLOC +10.1pp |
| Net income | $41M | 15.74% | $422M | 5.26% | FLOC +10.5pp |
| Stage | FLOC | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $259M100.00% | $8.0B100.00% | BKR ×31.03 |
| Gross profit | 67.27%$174M | 24.02%$1.9B | FLOC +43.2pp |
| Operating income | 18.53%$48M | 10.63%$853M | FLOC +7.9pp |
| Pre-tax income | 16.57%$43M | 6.47%$519M | FLOC +10.1pp |
| Net income |
| 15.74%$41M |
| 5.26%$422M |
| FLOC +10.5pp |
None
No disclosed counterparties: FLOC.