| Stage | FLEX | % of rev | TTMI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.5B | 100.00% | $1.2B | 100.00% | FLEX ×7.05 |
| Gross profit | $812M | 9.56% | $292M | 24.24% | TTMI +14.7pp |
| Operating income | $414M | 4.88% | $162M | 13.48% | TTMI +8.6pp |
| Pre-tax income | $370M | 4.36% | $142M | 11.77% | TTMI +7.4pp |
| Net income | $263M | 3.10% | $85M | 7.04% | TTMI +3.9pp |
| Stage | FLEX | TTMI | Gap · A − B |
|---|---|---|---|
| Revenue | $8.5B100.00% | $1.2B100.00% | FLEX ×7.05 |
| Gross profit | 9.56%$812M | 24.24%$292M | TTMI +14.7pp |
| Operating income | 4.88%$414M | 13.48%$162M | TTMI +8.6pp |
| Pre-tax income | 4.36%$370M | 11.77%$142M | TTMI +7.4pp |
| Net income |
| 3.10%$263M |
| 7.04%$85M |
| TTMI +3.9pp |
No disclosed counterparties: TTMI.
None