| Stage | FLEX | % of rev | J | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.5B | 100.00% | $4.1B | 100.00% | FLEX ×2.08 |
| Gross profit | $812M | 9.56% | $811M | 19.89% | J +10.3pp |
| Operating income | $414M | 4.88% | $287M | 7.03% | J +2.2pp |
| Pre-tax income | $370M | 4.36% | $241M | 5.92% | J +1.6pp |
| Net income | $263M | 3.10% | $136M | 3.33% | J +0.2pp |
| Stage | FLEX | J | Gap · A − B |
|---|---|---|---|
| Revenue | $8.5B100.00% | $4.1B100.00% | FLEX ×2.08 |
| Gross profit | 9.56%$812M | 19.89%$811M | J +10.3pp |
| Operating income | 4.88%$414M | 7.03%$287M | J +2.2pp |
| Pre-tax income | 4.36%$370M | 5.92%$241M | J +1.6pp |
| Net income |
| 3.10%$263M |
| 3.33%$136M |
| J +0.2pp |
No shared counterparties.