| Stage | FLEX | % of rev | BHE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.5B | 100.00% | $811M | 100.00% | FLEX ×10.47 |
| Gross profit | $812M | 9.56% | $84M | 10.41% | BHE +0.9pp |
| Operating income | $414M | 4.88% | $31M | 3.79% | FLEX +1.1pp |
| Pre-tax income | $370M | 4.36% | $27M | 3.31% | FLEX +1.0pp |
| Net income | $263M | 3.10% | $17M | 2.11% | FLEX +1.0pp |
| Stage | FLEX | BHE | Gap · A − B |
|---|---|---|---|
| Revenue | $8.5B100.00% | $811M100.00% | FLEX ×10.47 |
| Gross profit | 9.56%$812M | 10.41%$84M | BHE +0.9pp |
| Operating income | 4.88%$414M | 3.79%$31M | FLEX +1.1pp |
| Pre-tax income | 4.36%$370M | 3.31%$27M | FLEX +1.0pp |
| Net income |
| 3.10%$263M |
| 2.11%$17M |
| FLEX +1.0pp |
No shared counterparties.