| Stage | FIX | % of rev | PWR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.8B | 100.00% | $12.0B | 100.00% | PWR ×3.19 |
| Gross profit | $934M | 24.81% | $2.0B | 16.71% | FIX +8.1pp |
| Operating income | $625M | 16.58% | $1.0B | 8.54% | FIX +8.0pp |
| Pre-tax income | $635M | 16.86% | $945M | 7.86% | FIX +9.0pp |
| Net income | $489M | 12.98% | $707M | 5.88% | FIX +7.1pp |
| Stage | FIX | PWR | Gap · A − B |
|---|---|---|---|
| Revenue | $3.8B100.00% | $12.0B100.00% | PWR ×3.19 |
| Gross profit | 24.81%$934M | 16.71%$2.0B | FIX +8.1pp |
| Operating income | 16.58%$625M | 8.54%$1.0B | FIX +8.0pp |
| Pre-tax income | 16.86%$635M | 7.86%$945M | FIX +9.0pp |
| Net income |
| 12.98%$489M |
| 5.88%$707M |
| FIX +7.1pp |
No shared counterparties.