| Stage | FIVE | % of rev | FRPT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $306M | 100.00% | FIVE ×4.13 |
| Gross profit | $612M | 48.55% | $129M | 42.11% | FIVE +6.4pp |
| Operating income | $275M | 21.83% | $22M | 7.10% | FIVE +14.7pp |
| Pre-tax income | $291M | 23.05% | $26M | 8.38% | FIVE +14.7pp |
| Net income | $221M | 17.55% | $19M | 6.38% | FIVE +11.2pp |
| Stage | FIVE | FRPT | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $306M100.00% | FIVE ×4.13 |
| Gross profit | 48.55%$612M | 42.11%$129M | FIVE +6.4pp |
| Operating income | 21.83%$275M | 7.10%$22M | FIVE +14.7pp |
| Pre-tax income | 23.05%$291M | 8.38%$26M | FIVE +14.7pp |
| Net income |
| 17.55%$221M |
| 6.38%$19M |
| FIVE +11.2pp |
No shared counterparties.