| Stage | FELE | % of rev | GNRC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $634M | 100.00% | $1.3B | 100.00% | GNRC ×2.04 |
| Gross profit | $224M | 35.36% | $516M | 39.86% | GNRC +4.5pp |
| Operating income | $87M | 13.65% | $161M | 12.40% | FELE +1.3pp |
| Pre-tax income | $81M | 12.75% | $143M | 11.06% | FELE +1.7pp |
| Net income | $61M | 9.63% | $109M | 8.41% | FELE +1.2pp |
| Stage | FELE | GNRC | Gap · A − B |
|---|---|---|---|
| Revenue | $634M100.00% | $1.3B100.00% | GNRC ×2.04 |
| Gross profit | 35.36%$224M | 39.86%$516M | GNRC +4.5pp |
| Operating income | 13.65%$87M | 12.40%$161M | FELE +1.3pp |
| Pre-tax income | 12.75%$81M | 11.06%$143M | FELE +1.7pp |
| Net income |
| 9.63%$61M |
| 8.41%$109M |
| FELE +1.2pp |