| Stage | FDXF | % of rev | FDX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.4B | 100.00% | $22.9B | 100.00% | FDX ×9.36 |
| Gross profit | $1.1B | 44.19% | $5.7B | 25.02% | FDXF +19.2pp |
| Operating income | $253M | 10.36% | $1.1B | 4.67% | FDXF +5.7pp |
| Pre-tax income | $204M | 8.35% | $424M | 1.86% | FDXF +6.5pp |
| Net income | $147M | 6.02% | $290M | 1.27% | FDXF +4.8pp |
| Stage | FDXF | FDX | Gap · A − B |
|---|---|---|---|
| Revenue | $2.4B100.00% | $22.9B100.00% | FDX ×9.36 |
| Gross profit | 44.19%$1.1B | 25.02%$5.7B | FDXF +19.2pp |
| Operating income | 10.36%$253M | 4.67%$1.1B | FDXF +5.7pp |
| Pre-tax income | 8.35%$204M | 1.86%$424M | FDXF +6.5pp |
| Net income |
| 6.02%$147M |
| 1.27%$290M |
| FDXF +4.8pp |