| Stage | FDS | % of rev | GOOGL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $635M | 100.00% | $128B | 100.00% | GOOGL ×201.00 |
| Gross profit | $308M | 48.59% | $76.2B | 59.70% | GOOGL +11.1pp |
| Operating income | $157M | 24.68% | $40.6B | 31.81% | GOOGL +7.1pp |
| Pre-tax income | $144M | 22.75% | $32.4B | 25.36% | GOOGL +2.6pp |
| Net income | $121M | 19.08% | $26.5B | 20.75% | GOOGL +1.7pp |
| Stage | FDS | GOOGL | Gap · A − B |
|---|---|---|---|
| Revenue | $635M100.00% | $128B100.00% | GOOGL ×201.00 |
| Gross profit | 48.59%$308M | 59.70%$76.2B | GOOGL +11.1pp |
| Operating income | 24.68%$157M | 31.81%$40.6B | GOOGL +7.1pp |
| Pre-tax income | 22.75%$144M | 25.36%$32.4B | GOOGL +2.6pp |
| Net income |
| 19.08%$121M |
| 20.75%$26.5B |
| GOOGL +1.7pp |
No shared counterparties.