| Stage | FDS | % of rev | FIGS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $635M | 100.00% | $197M | 100.00% | FDS ×3.23 |
| Gross profit | $308M | 48.59% | $148M | 75.20% | FIGS +26.6pp |
| Operating income | $157M | 24.68% | $35M | 17.93% | FDS +6.7pp |
| Pre-tax income | $144M | 22.75% | $37M | 18.76% | FDS +4.0pp |
| Net income | $121M | 19.08% | $28M | 14.43% | FDS +4.7pp |
| Stage | FDS | FIGS | Gap · A − B |
|---|---|---|---|
| Revenue | $635M100.00% | $197M100.00% | FDS ×3.23 |
| Gross profit | 48.59%$308M | 75.20%$148M | FIGS +26.6pp |
| Operating income | 24.68%$157M | 17.93%$35M | FDS +6.7pp |
| Pre-tax income | 22.75%$144M | 18.76%$37M | FDS +4.0pp |
| Net income |
| 19.08%$121M |
| 14.43%$28M |
| FDS +4.7pp |