| Stage | FCX | % of rev | SCCO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.5B | 100.00% | $4.7B | 100.00% | FCX ×1.61 |
| Gross profit | $2.5B | 33.75% | $3.1B | 65.95% | SCCO +32.2pp |
| Operating income | $2.4B | 31.18% | $2.8B | 59.94% | SCCO +28.8pp |
| Pre-tax income | $2.3B | 30.37% | $2.8B | 59.19% | SCCO +28.8pp |
| Net income | $1.7B | 22.37% | $1.8B | 38.47% | SCCO +16.1pp |
| Stage | FCX | SCCO | Gap · A − B |
|---|---|---|---|
| Revenue | $7.5B100.00% | $4.7B100.00% | FCX ×1.61 |
| Gross profit | 33.75%$2.5B | 65.95%$3.1B | SCCO +32.2pp |
| Operating income | 31.18%$2.4B | 59.94%$2.8B | SCCO +28.8pp |
| Pre-tax income | 30.37%$2.3B | 59.19%$2.8B | SCCO +28.8pp |
| Net income |
| 22.37%$1.7B |
| 38.47%$1.8B |
| SCCO +16.1pp |