| Stage | FCX | % of rev | GSM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.5B | 100.00% | $175M | 100.00% | FCX ×43.18 |
| Gross profit | $2.5B | 33.75% | $26M | 15.09% | FCX +18.7pp |
| Operating income | $2.4B | 31.18% | $11M | 6.19% | FCX +25.0pp |
| Pre-tax income | $2.3B | 30.37% | $10M | 5.51% | FCX +24.9pp |
| Net income | $1.7B | 22.37% | $6M | 3.27% | FCX +19.1pp |
| Stage | FCX | GSM | Gap · A − B |
|---|---|---|---|
| Revenue | $7.5B100.00% | $175M100.00% | FCX ×43.18 |
| Gross profit | 33.75%$2.5B | 15.09%$26M | FCX +18.7pp |
| Operating income | 31.18%$2.4B | 6.19%$11M | FCX +25.0pp |
| Pre-tax income | 30.37%$2.3B | 5.51%$10M | FCX +24.9pp |
| Net income |
| 22.37%$1.7B |
| 3.27%$6M |
| FCX +19.1pp |