| Stage | FAST | % of rev | GWW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.5B | 100.00% | $5.2B | 100.00% | GWW ×2.10 |
| Gross profit | $1.1B | 44.85% | $2.0B | 38.81% | FAST +6.0pp |
| Operating income | $531M | 21.55% | $828M | 15.98% | FAST +5.6pp |
| Pre-tax income | $531M | 21.56% | $814M | 15.71% | FAST +5.9pp |
| Net income | $402M | 16.30% | $616M | 11.89% | FAST +4.4pp |
| Stage | FAST | GWW | Gap · A − B |
|---|---|---|---|
| Revenue | $2.5B100.00% | $5.2B100.00% | GWW ×2.10 |
| Gross profit | 44.85%$1.1B | 38.81%$2.0B | FAST +6.0pp |
| Operating income | 21.55%$531M | 15.98%$828M | FAST +5.6pp |
| Pre-tax income | 21.56%$531M | 15.71%$814M | FAST +5.9pp |
| Net income |
| 16.30%$402M |
| 11.89%$616M |
| FAST +4.4pp |