| Stage | FANG | % of rev | USFD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.6B | 100.00% | $10.5B | 100.00% | USFD ×1.89 |
| Gross profit | $4.7B | 84.84% | $1.9B | 18.22% | FANG +66.6pp |
| Operating income | $2.5B | 45.16% | $443M | 4.21% | FANG +41.0pp |
| Pre-tax income | $2.6B | 47.38% | $369M | 3.50% | FANG +43.9pp |
| Net income | $2.1B | 36.95% | $275M | 2.61% | FANG +34.3pp |
| Stage | FANG | USFD | Gap · A − B |
|---|---|---|---|
| Revenue | $5.6B100.00% | $10.5B100.00% | USFD ×1.89 |
| Gross profit | 84.84%$4.7B | 18.22%$1.9B | FANG +66.6pp |
| Operating income | 45.16%$2.5B | 4.21%$443M | FANG +41.0pp |
| Pre-tax income | 47.38%$2.6B | 3.50%$369M | FANG +43.9pp |
| Net income |
| 36.95%$2.1B |
| 2.61%$275M |
| FANG +34.3pp |