| Stage | EXE | % of rev | FIS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.3B | 100.00% | $3.4B | 100.00% | FIS ×1.03 |
| Gross profit | $1.6B | 47.23% | $1.2B | 34.76% | EXE +12.5pp |
| Operating income | $640M | 19.48% | $507M | 15.01% | EXE +4.5pp |
| Pre-tax income | $608M | 18.50% | $295M | 8.74% | EXE +9.8pp |
| Net income | $519M | 15.79% | $232M | 6.87% | EXE +8.9pp |
| Stage | EXE | FIS | Gap · A − B |
|---|---|---|---|
| Revenue | $3.3B100.00% | $3.4B100.00% | FIS ×1.03 |
| Gross profit | 47.23%$1.6B | 34.76%$1.2B | EXE +12.5pp |
| Operating income | 19.48%$640M | 15.01%$507M | EXE +4.5pp |
| Pre-tax income | 18.50%$608M | 8.74%$295M | EXE +9.8pp |
| Net income |
| 15.79%$519M |
| 6.87%$232M |
| EXE +8.9pp |
No shared counterparties.