| Stage | EVC | % of rev | JAKK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $228M | 100.00% | $254M | 100.00% | JAKK ×1.12 |
| Gross profit | $110M | 48.25% | $82M | 32.06% | EVC +16.2pp |
| Operating income | $30M | 13.15% | $37M | 14.70% | JAKK +1.6pp |
| Pre-tax income | $27M | 12.04% | $38M | 14.80% | JAKK +2.8pp |
| Net income | $20M | 8.64% | $30M | 11.76% | JAKK +3.1pp |
| Stage | EVC | JAKK | Gap · A − B |
|---|---|---|---|
| Revenue | $228M100.00% | $254M100.00% | JAKK ×1.12 |
| Gross profit | 48.25%$110M | 32.06%$82M | EVC +16.2pp |
| Operating income | 13.15%$30M | 14.70%$37M | JAKK +1.6pp |
| Pre-tax income | 12.04%$27M | 14.80%$38M | JAKK +2.8pp |
| Net income |
| 8.64%$20M |
| 11.76%$30M |
| JAKK +3.1pp |
No disclosed counterparties: JAKK.
None