| Stage | ETON | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $38M | 100.00% | $24.4B | 100.00% | LLY ×649.05 |
| Gross profit | $25M | 67.61% | $20.5B | 83.88% | LLY +16.3pp |
| Operating income | $13M | 34.04% | $8.6B | 35.28% | LLY +1.2pp |
| Pre-tax income | $12M | 31.17% | $8.4B | 34.46% | LLY +3.3pp |
| Net income | $12M | 30.80% | $6.5B | 26.44% | ETON +4.4pp |
| Stage | ETON | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $38M100.00% | $24.4B100.00% | LLY ×649.05 |
| Gross profit | 67.61%$25M | 83.88%$20.5B | LLY +16.3pp |
| Operating income | 34.04%$13M | 35.28%$8.6B | LLY +1.2pp |
| Pre-tax income | 31.17%$12M | 34.46%$8.4B | LLY +3.3pp |
| Net income |
| 30.80%$12M |
| 26.44%$6.5B |
| ETON +4.4pp |
No shared counterparties.