| Stage | ETN | % of rev | GEV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.9B | 100.00% | $12.6B | 100.00% | GEV ×1.41 |
| Gross profit | $3.1B | 34.70% | $3.1B | 24.58% | ETN +10.1pp |
| Operating income | $1.6B | 17.76% | $1.4B | 11.03% | ETN +6.7pp |
| Pre-tax income | $1.4B | 15.31% | $1.8B | 14.10% | ETN +1.2pp |
| Net income | $1.1B | 12.06% | $1.3B | 10.20% | ETN +1.9pp |
| Stage | ETN | GEV | Gap · A − B |
|---|---|---|---|
| Revenue | $8.9B100.00% | $12.6B100.00% | GEV ×1.41 |
| Gross profit | 34.70%$3.1B | 24.58%$3.1B | ETN +10.1pp |
| Operating income | 17.76%$1.6B | 11.03%$1.4B | ETN +6.7pp |
| Pre-tax income | 15.31%$1.4B | 14.10%$1.8B | ETN +1.2pp |
| Net income |
| 12.06%$1.1B |
| 10.20%$1.3B |
| ETN +1.9pp |
No shared counterparties.